Búskapur hins opinbera 1980-1991 - 01.05.1993, Síða 46

Tafla 2.4
Tekju-, gjalda- og fjárstreymisreikningar almannatrygginga árin 1980-1991.
Milljónir króna: 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991
Rekstrartekjur 1.152 1.851 2.940 4.904 6.157 8.756 11.667 13.790 17.799 21.275 24.312 27.302
Eignatekjur 3 13 18 26 49 69 44 52 0 0 134 47
- Frá opinb. fyrirt. 0 0 0 0 0 0 0 0 0 0 0 0
- Vaxtatekjur 3 13 18 26 49 69 44 52 0 0 134 47
- Aröur og leiga 0 0 0 0 0 0 0 0 0 0 0 0
Skatttekjur 0 0 0 0 0 0 0 0 0 0 0 0
- Óbeinir skattar 0 0 0 0 0 0 0 0 0 0 0 0
- Beinir skattar 0 0 0 0 0 0 0 0 0 0 0 0
Aörar tekjur 1.149 1.839 2.922 4.878 6.108 8.687 11.623 13.738 17.799 21.275 24.178 27.254
- Tilf. frá opinb. aöilum 1.149 1.839 2.922 4.878 6.108 8.687 11.623 13.738 17.799 21.275 24.178 27.254
Rokstrarútgjöld 1.088 1.783 2.875 4.845 6.054 8.647 11.451 13.499 17.667 21.242 24.569 27.124
Samneysla 569 921 1.518 2.653 3.132 4.420 6.018 5.873 7.462 8.794 10.123 10.941
- Laun og tengd gjöld 285 470 753 1.014 1.288 1.716 2.320 1.811 2.092 2.289 2.352 2.652
- Afskriftir 0 0 0 0 0 0 0 0 0 0 0 0
- Kaup á vöru & þjón. 284 451 764 1.639 1.844 2.704 3.698 4.062 5.371 6.505 7.771 8.289
(+) Kaup 284 451 764 1.639 1.845 2.706 3.703 4.070 5.380 6.515 7.814 8.367
(-) Sala 0 0 0 0 1 2 5 8 9 10 43 77
Vaxtagjöld 0 0 0 0 0 0 0 0 42 41 0 0
Framleiöslustyrkir 0 0 0 0 0 0 0 0 0 0 0 0
Tekjutilfærslur 518 863 1.358 2.192 2.923 4.228 5.432 7.625 10.163 12.407 14.446 16.183
- Til opinberra aöila 0 0 0 0 0 0 0 0 0 0 0 0
- Til heimila 518 862 1.357 2.189 2.922 4.227 5.431 7.625 10.162 12.406 14.445 16.182
< Frá almannatr. 518 862 1.357 2.189 2.922 4.227 5.431 7.625 10.162 12.406 14.445 16.182
< Önnurfélagsl. 0 0 0 0 0 0 0 0 0 0 0 0
- Til félagasamtaka 1 1 1 3 1 1 2 1 1 1 1 1
- Til útlanda 0 0 0 0 0 0 0 0 0 0 0 0
HREINN SPARNAÐUR 64 68 64 59 103 108 217 291 132 33 -257 178
Fastafjárútgjöld 0 1 3 4 0 0 0 0 0 0 0 0
Verg fjármunamyndun 0 1 3 4 0 0 0 0 0 0 0 0
Afskriftir (-) 0 0 0 0 0 0 0 0 0 0 0 0
Fjármagnstilf, hreinar 0 0 0 0 0 0 0 0 0 0 0 0
- Veittar fjármagnstilf. 0 0 0 0 0 0 0 0 0 0 0 0
< Til opinb. aöila 0 0 0 0 0 0 0 0 0 0 0 0
< Til annarra aöila 0 0 0 0 0 0 0 0 0 0 0 0
- Fengnarfjármagnstilf. 0 0 0 0 0 0 0 0 0 0 0 0
< Frá opinb. aöilum 0 0 0 0 0 0 0 0 0 0 0 0
< Frá öörum aöilum 0 0 0 0 0 0 0 0 0 0 0 0
TEKJUAFGANGUR/HALU 64 67 61 55 103 108 217 291 132 33 -257 178
Kröfu- og hlutafjárútgjöld 65 55 71 43 61 -57 138 11 37 592 -212 130
Veitt lán, nettó 16 39 55 35 25 16 16 38 -43 498 -29 -46
- Veitt lán 19 44 65 59 45 45 44 76 96 662 137 134
- Afborganir 3 5 10 24 20 29 28 38 139 164 166 180
Eiginflárframlög 0 1 0 0 0 0 0 0 0 0 0 0
Skammt.kröfur og viösk. 49 15 16 8 36 -73 122 -27 80 94 -183 176
HREIN LÁNSFJARÞORF 1 -12 10 -12 -42 -165 -79 -280 -95 558 45 -48
Tekin lán, nettó 0 0 0 0 0 0 0 0 0 0 0 0
- Tekin lán 0 0 0 0 0 0 0 0 0 0 0 0
- Afborganir 0 0 0 0 0 0 0 0 0 0 0 0
Lækkun sjóös & bankareikn. 1 -12 10 -12 -42 -165 -79 -280 -95 558 45 -48
44