Búskapur hins opinbera 1992-1993 - 01.04.1994, Blaðsíða 43

Tafla 2.5
Tekju-, gjalda- og fjárstreymisreikningar almannatrygginga árin 1982-1992.
Social security receipts, outlays and finance accounts 1982-1992.
Milljónir króna: 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 Million krónur:
Rekstrartekjur 2.940 4.904 6.157 8.756 11.667 13.790 17.799 21.275 24.312 27.302 28.463 Current revenue
Eignatekjur 18 26 49 69 44 52 0 0 134 47 152 Property income
- Frá opinberum fyrirtækjum 0 0 0 0 0 0 0 0 0 0 0 - From public enterprises
- Vaxtatekjur 18 26 49 69 44 52 0 0 134 47 152 - Interest income
- Arður og leiga 0 0 0 0 0 0 0 0 0 0 0 - Other property income
Skatttekjur 0 0 0 0 0 0 0 0 0 0 0 Tax revenue
- Óbeinir skattar 0 0 0 0 0 0 0 0 0 0 0 - Indirect taxes
- Beinir skattar 0 0 0 0 0 0 0 0 0 0 0 - Direct taxes
Aðrar tekjur 2.922 4.878 6.108 8.687 11.623 13.738 17.799 21.275 24.178 27.254 28.311 Other nontax revenue
- Tilfærslur frá opinb. aðilum 2.922 4.878 6.108 8.687 11.623 13.738 17.799 21.275 24.178 27.254 28.311 - Other levels of govemmenl
Rekstrarútgjöld 2.875 4.845 6.054 8.647 11.451 13.499 17.667 21.242 24.569 27.124 28.408 Current expenditure
Samneysla 1.518 2.653 3.132 4.420 6.018 5.873 7.462 8.794 10.123 10.941 10.584 Govemment ftnal consumption
- Laun og tengd gjöld 753 1.014 1.288 1.716 2.320 1.811 2.092 2.289 2.352 2.652 2.159 - Wages
- Afskriftir 0 0 0 0 0 0 0 0 0 0 0 - Consumption af fixed capital
- Kaup á vöru & þjónustu 764 1.639 1.844 2.704 3.698 4.062 5.371 6.505 7.771 8.289 8.424 - Purchases of goods & services, net
(+) Kaup 764 1.639 1.845 2.706 3.703 4.070 5.380 6.515 7.814 8.367 8.501 (+) Purchases
(-) Sala 0 0 1 2 5 8 9 10 43 77 76 (-) Sales
Vaxtagjöld 0 0 0 0 0 0 42 41 0 0 0 Interest payments
Framleiðslustyrkir 0 0 0 0 0 0 0 0 0 0 0 Subsidies
Tekjutilfærslur 1.358 2.192 2.923 4.228 5.432 7.625 10.163 12.407 14.446 16.183 17.824 Current transfers
- Til opinberra aðila 0 0 0 0 0 0 0 0 0 0 0 - Other levels of govemment
- Til heimila 1.357 2.189 2.922 4.227 5.431 7.625 10.162 12.406 14.445 16.182 17.824 - Households
< Frá almannatryggingum 1.357 2.189 2.922 4.227 5.431 7.625 10.162 12.406 14.445 16.182 17.824 < Social security benefits
< Aðrar tekjutilfærslur 0 0 0 0 0 0 0 0 0 0 0 < Other income transfers
- Til félagasamtaka 1 3 1 1 2 1 1 1 1 1 0 - Nonprofit institutions
- Til útlanda 0 0 0 0 0 0 0 0 0 0 0 - Transfers abroad
HREINN SPA RNA ÐUR 64 59 103 108 217 291 132 33 -257 178 55 CURRENT BALANCE
Fastafjárútgjöld 3 4 0 0 0 0 0 0 0 0 0 Capital balance
Verg fjármunamyndun 3 4 0 0 0 0 0 0 0 0 0 Gross capital formation
Afskriftir (-) 0 0 0 0 0 0 0 0 0 0 0 Consumption offixed capital (-)
Fjármagnstilfærslur, hreinar 0 0 0 0 0 0 0 0 0 0 0 Capital transfers, net
- Veittar fjármagnstilfærslur 0 0 0 0 0 0 0 0 0 0 0 - Capital transfers paid
< Til opinberra aðila 0 0 0 0 0 0 0 0 0 0 0 < Other levels of govemment
< Til annarra aðila 0 0 0 0 0 0 0 0 0 0 0 < Olher resident sector
- Fengnar fjármagnstilfærslur 0 0 0 0 0 0 0 0 0 0 0 - Capital transfers received
< Frá opinberum aðilum 0 0 0 0 0 0 0 0 0 0 0 < Other levels of govemment
< Frá öðrum aðilum 0 0 0 0 0 0 0 0 0 0 0 < Other resident sector
TEKJUA FGANG UR/HA LLl 61 55 103 108 217 291 132 33 -257 178 55 FINANCIAL BALANCE
Kröfu- og hlutafjárútgjöld 71 43 61 -57 138 11 37 592 -212 130 173 Net increase in claims
Veitt lán, nettó 55 35 25 16 16 38 -43 498 -29 -46 -394 Lending minus repayments
- Veitt lán 65 59 45 45 44 76 96 662 137 134 106 - Total lending
- Afborganir 10 24 20 29 28 38 139 164 166 180 500 - Total repayments
Eiginfjárframlög 0 0 0 0 0 0 0 0 0 0 0 Change in equity holdings
Skammtima kröfur og viðsk. 16 8 36 -73 122 -27 80 94 -183 176 567 Other claims
HREIN LÁNSFJÁRÞÖRF 10 -12 -42 -165 -79 -280 -95 558 45 -48 118 NET BORROWING REQUIREMENT
Tekin lán, nettó 0 0 0 0 0 0 0 0 0 0 0 Net borrowing
- Tekin lán 0 0 0 0 0 0 0 0 0 0 0 - Total borrowing
- Afborganir 0 0 0 0 0 0 0 0 0 0 0 - Total repayments
Lækkun sjóðs & bankareikn. 10 -12 -42 -165 -79 -280 -95 558 45 -48 118 Decrease in cash and bank deposits
41