Frjáls verslun - 01.08.2006, Síða 57

F R J Á L S V E R S L U N • 8 . T B L . 2 0 0 6 57
AÐALLISTINN
Velta Breyt. Hagn. Hagn. Hagn. Hagn. Ar›semi Eigi› Breyt.
í millj. í % í millj. í millj. í millj. í % af eiginfjár fé í í %
Rö› Rö› króna frá f. skatta e. skatta f. skatta veltu fyrir millj. frá
2005 2004 Fyrirtæki f. ári 2005 2005 2004 skatta króna f. ári
Eigin- Veltu- Veltu- Skamm- Heildar- Heildar- Me›al- Breyt. Bein Breyt. Me›al- Breyt.
fjár- fjár- fjár- tíma- eignir skuldir fjöldi í % laun í % laun í %
hlut- munir í hlut- skuldir í millj. í millj. starfsm. frá í millj. frá í flús. frá Rö›
fall millj.kr. fall í mill j.kr. króna króna (ársverk) f. ári króna f. ári króna f. ári 2005
AÐALLISTINN
1 1 Kaupþing banki hf. Skýr. 1 170.264 130 62.284 51.056 22.495 37 32 194.183 22 8 2.540.811 2.338.299 2.568 71 20.317 79 7.912 4
2 5 Landsbanki Íslands Skýr. 1 106.173 99 30.782 25.017 14.740 29 27 113.617 199 8 1.405.460 1.291.844 1.725 54 10.512 58 6.094 3
3 Avion Group Skýr. 2 99.852 220 3.435 2.477 3 12 28.965 30 29.302 1 40.119 95.552 66.588 4.500
4 2 Icelandic Group hf 93.895 34 -1.506 -1.176 1.003 -2 -17 8.696 192 17 30.927 1 32.093 51.429 42.733 3.172 58 7.308 47 2.304 -7
5 16 Bakkavör Group hf. 78.597 383 4.178 3.519 2.016 5 30 13.865 16 11 32.024 1 32.985 123.502 109.640 14.365 592
6 4 Glitnir hf. Skýr. 1 76.378 60 23.365 19.099 13.689 31 28 84.750 68 6 486.905 1 602.365 1.472.250 1.387.500 1.216 8 7.143 19 5.874 10
7 6 Hagar hf. Skýr. 3 58.429 27 586 998 1.506 1 8 7.622 15 28 11.483 1 10.993 27.098 8.483 1.750 8
8 Exista 50.700 157 45.926 50.315 91 48 96.104 59 12.464 1 15.722 161.782 65.678 6 53 8.898
9 7 FL Group hf. Skýr. 4 47.644 12 20.543 17.251 4.087 43 28 74.443 398 56 93.927 6 15.228 132.618 58.175 2.574 4 12.407 22 4.820 17
10 8 Actavis Group HF 45.227 15 7.142 6.324 6.837 16 10 75.170 225 43 47.325 2 28.848 176.648 101.478 10.145 48
11 37 Baugur Group hf. Skýr. 5 43.590 405 33.653 28.151 7.344 77 53 63.045 77 44 30.911 17 1.842 142.494 79.449
12 3 Alfesca Skýr. 8 43.516 -26 1.335 923 -2.041 3 7 20.428 -4 39 17.911 1 13.429 52.074 31.646 3.300 95 6.376 62 1.932 -17
13 13 Samskip hf. 41.139 78 731 1.252 37 4.114 54 3.286 13
14 Straumur-Bur›arás Skýr. 1 og 6 40.270 32.180 26.718 114.871 106.431 90.628 259.742 144.478 51 565 11.078
15 11 Norvik hf. (Byko o.fl.) 32.509 21
16 26 VÍS Skýr. 7 24.503 50 10.324 8.444 3.147 42 37 27.659 248 30 92.920 65.261 326 56 1.502 68 4.608 8
17 Milestone (Sjóvá o.fl.) 24.049 17.859 13.999 23.626 83.821 60.195
18 12 Alcan á Íslandi hf. 23.584 -9 2.636 2.162 3.468 11 28 9.271 35 52 7.436 3 2.684 17.866 8.596 521 -5 2.546 7 4.887 13
19 Egla hf. 22.720 63 17.660 78 52 34.209 63 54.272 20.064
20 15 Síminn hf. 22.041 11 4.268 4.032 3.869 19 13 32.801 93 39 5.238 1 5.853 83.255 50.454 1.273 6 5.202 14 4.087 8
21 17 Samherji hf. 21.291 27 3.884 3.045 3.238 18 55 7.049 -39 24 8.178 1 11.547 28.878 21.423 790 0 4.010 10 5.075 10
22 Olíufélagi› ehf. 21.141 13 1.225 883 908 6 33 3.689 7 32 6.143 1 4.608 11.639 7.332 533 0 1.709 -1 3.206
23 22 Hekla hf. 18.766 36 84 208 13
24 58 Kögun hf. Skýr. 9 17.428 253 790 636 533 5 12 6.330 21 31 7.201 1 6.169 20.656 14.326 922 195 4.740 153 5.141 -14
25 21 P. Samúelsson hf - TOYOTA 16.895 22 1.267 1.038 911 8 54 2.353 38 25 3.591 1 2.668 9.380 7.027 145 6 784 18 5.408 11
26 18 Skeljungur hf. 16.588 7 1.473 91 -66
27 19 Olíuverslun Íslands hf. (Olís) 15.949 7 292 7 980 14 3.356 6
28 23 Landsvirkjun 15.552 14 6.294 6.294 7.195 40 11 58.003 13 32 7.153 0 19.291 181.985 104.691 362 2.152 13 5.945
29 Dagsbrún hf. Skýr. 10 15.325 23 723 718 5 8 8.770 38 4.667 1 5.123 22.810 14.040 748 2.949 3.943
30 24 Orkuveita Reykjavíkur 14.728 12 4.359 4.359 3.666 30 9 48.298 15 55 3.604 1 4.717 88.039 39.741 568 2.487 12 4.379
31 Rúmfatalagerinn hf. 14.100 18
32 40 SPRON 13.706 65 4.956 4.092 1.820 36 38 13.017 119 11 114.929 101.912 214 6 1.248 19 5.830 12
33 28 Húsasmi›jan hf. 13.528 15
34 38 Tryggingami›stö›in hf. 12.597 50 8.733 7.199 2.352 69 54 16.091 130 52 2.392 2 1.114 30.777 13.572 109 -2 634 9 5.816 11
35 29 Ístak hf. 12.520 17 773 634 661 6 37 2.072 44 48 2.357 1 1.728 4.322 2.249 398 24 1.773 25 4.454 1
36 33 HB Grandi hf. 10.823 16 739 547 756 7 7 10.322 14 35 3.934 1 2.826 29.293 18.971 780 14 3.782 13 4.848 -1
37 34 ÍAV (Íslenskir a›alverktakar) 10.499 20 889 729 425 8 31 2.863 -8 33 5.564 2 3.577 8.656 5.793 448 -2 1.961 15 4.377 17
38 30 Samkaup hf. 10.178 4 47 38 348 0 4 1.118 -1 32 1.469 1 1.193 3.489 2.371 396 0 993 11 2.509 10
39 31 Marel hf. 10.137 3 552 445 758 5 18 3.052 25 36 4.582 1 3.351 8.544 5.493 896 7 3.855 4 4.302 -3
40 35 Össur hf. 10.103 16 1.191 770 1.339 12 12 9.648 188 37 5.184 2 2.512 25.756 16.108 680 20 2.749 29 4.042 8
41 42 Brimborg ehf. 10.037 33
42 47 Bifrei›ar og landbúna›arvélar hf. 9.104 46 108
43 69 MS svf (Mjólkursamsalan) 8.995 6 426 610 5 6 7.747 4 86 3.828 5 827 8.998 1.251 386 3 1.316 -59 3.410 -60
44 92 Heimsfer›ir ehf 8.962 235 838 9
45 36 Nor›urál ehf 8.652 -1 2.202 1.806 858 25 11 19.975 82 53 3.315 2 1.849 37.795 17.820 285 35 1.209 14 4.242 -16
46 44 Kaupfélag Skagfir›inga Skýr. 11 8.455 25 1.255 1.003 1.577 15 19 6.493 32 45 2.950 1 2.183 14.549 8.055 566 46 1.949 48 3.443 2
47 55 Ingvar Helgason ehf. 7.982 49 312 97 45
48 46 RARIK 7.511 17 1.590 1.590 472 21 12 13.174 22 69 2.971 2 2.011 19.115 5.941 217 -2 1.115 11 5.138 13
49 41 Síldarvinnslan hf. 7.215 -19 564 413 1.139 8 10 5.464 1 35 3.070 1 2.306 15.623 10.160 321 0 1.383 -9 4.307 -10
50 48 Parlogis hf. Skýr. 12 6.800 12 75 7
51 53 Ölger›in Egill Skallagrímsson ehf. 6.616 16 547 580 158 8 39 1.405 48 40 1.312 1 927 3.469 2.065 135 -11 551 -5 4.082 6
52 105 Sparisjó›abanki Íslands hf. 6.383 78 2.975 2.423 988 47 52 5.689 76 9 55.856 1 39.761 65.610 59.922 56 6 297 7 5.298 1
53 54 N‡herji hf. 6.293 15 94 71 118 1 7 1.397 9 35 2.161 1 1.738 3.968 2.571 292 11 1.407 15 4.819 4
54 51 Vífilfell hf. 6.217 7 212 -2 715 5 3.375 7
55 50 Flugstö› Leifs Eiríkssonar hf. 6.213 6 1.210 999 1.128 19 21 5.882 12 42 1.184 2 802 13.944 8.062 149 1 557 9 3.741 9
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55